FOR USE WITH THE VISION IOWA SCHOOL INFRASTRUCTURE GRANTS
CAPACITY PER PUPIL
PERCENT OF LOCAL MATCH REQUIRED
ESTIMATED LOCAL OPTION TAX REVENUES
ESTIMATED LOCAL OPTION TAX REVENUES PER PUPIL
			PROPERTY	ESTIMATED	OPTION		PERCENT OF	ESTIMATED	LOCAL
	PROPERTY		TAX	LOCAL	TAX	TOTAL	REQUIRED	LOCAL	OPTION
	TAX	BUDGET	CAPACITY	OPTION TAX	CAPACITY	CAPACITY	LOCAL	OPTION TAX	TAX
NAME	CAPACITY	ENROLLMENT	PER PUPIL	CAPACITY	PER PUPIL	PER PUPIL	MATCH	REVENUES	PER PUPIL
ADAIR-CASEY	531,603.64	383.5	1,386	125,119.29	326	1,712	50%	0	0
ADEL-DESOTO-MINBURN	1,421,148.33	1,436.5	989	471,783.36	328	1,318	42%	0	0
AGWSR	1,508,663.25	959.0	1,573	354,608.25	370	1,943	50%	0	0
A-H-S-T	1,006,750.20	718.0	1,402	369,485.13	515	1,917	50%	81,880.92	114
AKRON WESTFIELD	677,112.07	615.8	1,100	197,607.58	321	1,420	45%	0	0
ALBERT CITY-TRUESDALE	581,191.37	299.5	1,941	136,192.22	455	2,395	50%	0	0
ALBIA	1,087,728.21	1,322.9	822	345,486.96	261	1,083	34%	0	0
ALBURNETT	643,804.43	632.2	1,018	528,599.90	836	1,854	50%	0	0
ALDEN	568,362.24	355.0	1,601	154,607.69	436	2,037	50%	0	0
ALGONA	2,270,562.88	1,454.6	1,561	711,787.63	489	2,050	50%	0	0
ALLAMAKEE	1,839,841.47	1,535.1	1,199	581,171.92	379	1,577	50%	16,502.01	11
ALLISON-BRISTOW	476,244.52	376.2	1,266	86,135.14	229	1,495	47%	0	0
ALTA	729,948.57	637.0	1,146	293,826.09	461	1,607	50%	0	0
AMES	8,516,979.25	4,751.6	1,792	3,781,836.47	796	2,588	50%	0	0
ANAMOSA	1,219,401.31	1,376.7	886	475,624.53	345	1,231	39%	0	0
ANDREW	363,880.97	360.0	1,011	128,025.57	356	1,366	43%	0	0
ANITA	416,967.41	346.6	1,203	146,700.27	423	1,626	50%	0	0
ANKENY	6,523,596.19	5,828.4	1,119	5,338,373.01	916	2,035	50%	5,338,373.01	916
ANTHON-OTO	453,817.83	324.8	1,397	197,956.70	609	2,007	50%	197,956.70	609
APLINGTON	499,403.19	375.0	1,332	86,759.15	231	1,563	49%	0	0
ARMSTRONG-RINGSTED	900,339.98	409.0	2,201	151,102.05	369	2,571	50%	136,005.84	333
AR-WE-VA	678,206.11	451.4	1,502	201,282.65	446	1,948	50%	0	0
ATLANTIC	1,609,822.01	1,623.3	992	686,042.55	423	1,414	45%	0	0
AUDUBON	1,008,661.51	773.1	1,305	142,135.52	184	1,489	47%	0	0
AURELIA	662,609.67	366.8	1,806	134,636.83	367	2,174	50%	0	0
BALLARD	1,204,558.56	1,251.9	962	982,566.61	785	1,747	50%	8,792.87	7
BATTLE CREEK-IDA GROVE	1,047,700.79	848.2	1,235	249,384.64	294	1,529	48%	5,485.25	6
BAXTER	387,775.20	341.4	1,136	130,187.61	381	1,517	48%	0	0
BCLUW	1,107,278.29	695.3	1,593	243,960.63	351	1,943	50%	0	0
BEDFORD	537,991.69	604.6	890	109,291.27	181	1,071	34%	0	0
BELLE PLAINE	625,071.02	798.2	783	202,581.76	254	1,037	33%	0	0
BELLEVUE	784,139.31	697.7	1,124	248,120.67	356	1,480	47%	0	0
BELMOND-KLEMME	1,195,858.85	908.3	1,317	264,861.66	292	1,608	50%	0	0
BENNETT	450,653.94	270.0	1,669	109,958.04	407	2,076	50%	68,202.05	253
BENTON	2,280,675.32	1,789.1	1,275	452,830.39	253	1,528	48%	0	0
BETTENDORF	5,032,789.53	4,243.6	1,186	3,326,692.30	784	1,970	50%	3,326,692.30	784
BONDURANT-FARRAR	813,358.95	890.1	914	814,727.62	915	1,829	50%	814,348.27	915
BOONE	1,952,865.44	2,397.5	815	851,683.33	355	1,170	37%	0	0
BOYDEN-HULL	878,091.03	573.9	1,530	310,014.31	540	2,070	50%	0	0
BOYER VALLEY	662,124.75	581.0	1,140	169,105.20	291	1,431	45%	8,272.64	14
BROOKLYN-GUERNSEY-MALCOM	837,962.27	677.6	1,237	279,440.13	412	1,649	50%	0	0
BURLINGTON	4,337,374.17	5,093.9	851	3,851,034.39	756	1,607	50%	3,851,034.39	756
C AND M	396,354.08	246.8	1,606	104,779.97	425	2,031	50%	0	0
CAL	582,823.29	305.6	1,907	105,952.18	347	2,254	50%	0	0
CALAMUS-WHEATLAND	685,332.41	553.0	1,239	252,772.53	457	1,696	50%	252,772.53	457
CAMANCHE	1,283,154.23	920.0	1,395	391,291.84	425	1,820	50%	391,291.84	425
CARDINAL	563,824.37	698.5	807	352,876.15	505	1,312	41%	0	0
CARLISLE	913,258.01	1,299.3	703	500,857.07	385	1,088	34%	240,888.08	185
CARROLL	3,291,966.04	1,899.4	1,733	1,349,168.67	710	2,443	50%	0	0
CEDAR FALLS	5,104,143.68	4,300.0	1,187	3,401,923.79	791	1,978	50%	3,401,923.79	791
CEDAR RAPIDS	21,790,448.78	18,114.3	1,203	15,145,867.02	836	2,039	50%	0	0
CENTER POINT-URBANA	836,320.50	1,050.2	796	657,451.85	626	1,422	45%	0	0
CENTERVILLE	1,130,433.42	1,700.0	665	583,030.63	343	1,008	32%	0	0
CENTRAL	715,473.62	658.9	1,086	232,371.55	353	1,439	45%	0	0
CENTRAL CITY	485,792.08	535.9	907	448,080.81	836	1,743	50%	0	0
CENTRAL CLINTON	1,807,035.48	1,684.4	1,073	716,404.32	425	1,498	47%	716,404.32	425
CENTRAL DECATUR	598,813.04	735.0	815	168,186.62	229	1,044	33%	0	0
CENTRAL LEE	1,106,827.46	1,071.9	1,033	578,289.57	540	1,572	50%	578,289.57	540
CENTRAL LYON	944,119.36	723.2	1,305	230,846.33	319	1,625	50%	0	0
CHARITON	1,105,576.20	1,363.7	811	387,056.93	284	1,095	34%	0	0
CHARLES CITY	2,085,558.11	1,792.8	1,163	762,455.56	425	1,589	50%	0	0
CHARTER OAK-UTE	488,409.49	309.6	1,578	113,408.93	366	1,944	50%	37,674.44	122
CHEROKEE	1,163,047.16	1,197.8	971	439,039.64	367	1,338	42%	0	0
CLARINDA COMMUNITY	1,084,814.74	1,045.0	1,038	334,472.06	320	1,358	43%	334,472.06	320
CLARION-GOLDFIELD	1,629,409.58	964.1	1,690	277,784.01	288	1,978	50%	0	0
CLARKE	1,440,888.50	1,475.2	977	487,247.63	330	1,307	41%	0	0
CLARKSVILLE	371,759.68	424.1	877	97,102.38	229	1,106	35%	0	0
CLAY CENTRAL-EVERLY	949,560.54	541.1	1,755	362,695.92	670	2,425	50%	5,804.62	11
CLEAR CREEK-AMANA	2,183,068.00	1,187.3	1,839	1,010,095.32	851	2,689	50%	0	0
CLEAR LAKE	2,134,182.08	1,519.1	1,405	1,264,356.46	832	2,237	50%	0	0
CLEARFIELD	170,924.38	114.0	1,499	21,922.02	192	1,692	50%	0	0
CLINTON	3,651,560.02	4,677.4	781	1,989,378.75	425	1,206	38%	1,989,378.75	425
COLFAX-MINGO	795,630.74	959.5	829	363,987.81	379	1,209	38%	0	0
COLLEGE	6,165,806.01	3,114.5	1,980	2,507,746.19	805	2,785	50%	0	0
COLLINS-MAXWELL	658,027.99	564.3	1,166	443,751.87	786	1,952	50%	46,712.14	83
COLO-NESCO	982,463.59	626.6	1,568	492,606.41	786	2,354	50%	0	0
COLUMBUS	990,994.63	1,107.6	895	171,060.07	154	1,049	33%	75,047.70	68
COON RAPIDS-BAYARD	790,102.52	571.1	1,383	302,932.64	530	1,914	50%	0	0
CORNING	728,056.96	642.5	1,133	162,818.71	253	1,387	44%	0	0
CORWITH-WESLEY	482,787.43	210.1	2,298	80,700.52	384	2,682	50%	0	0
COUNCIL BLUFFS	8,319,979.53	9,984.1	833	6,030,062.42	604	1,437	45%	0	0
CRESTON	1,548,981.95	1,512.5	1,024	824,774.67	545	1,569	49%	0	0
DALLAS CENTER-GRIMES	1,662,463.17	1,504.0	1,105	1,085,292.46	722	1,827	50%	921,969.37	613
DANVILLE	494,843.10	472.5	1,047	352,122.08	745	1,793	50%	345,118.12	730
DAVENPORT	16,784,563.31	17,376.9	966	13,592,750.15	782	1,748	50%	13,592,750.15	782
DAVIS COUNTY	1,237,374.05	1,282.8	965	377,029.69	294	1,259	40%	0	0
DECORAH	1,881,740.37	1,581.8	1,190	790,996.25	500	1,690	50%	790,996.25	500
DEEP RIVER-MILLERSBURG	296,378.97	215.2	1,377	115,944.62	539	1,916	50%	0	0
DELWOOD	377,860.15	293.0	1,290	124,617.94	425	1,715	50%	124,617.94	425
DENISON	1,331,830.52	1,654.0	805	597,637.62	361	1,167	37%	0	0
DENVER	713,435.23	751.2	950	330,186.89	440	1,389	44%	101,266.57	135
DES MOINES INDEPENDENT	29,349,052.69	32,345.0	907	29,411,420.65	909	1,817	50%	29,330,642.87	907
DIAGONAL	155,804.33	119.0	1,309	25,909.05	218	1,527	48%	0	0
DIKE-NEW HARTFORD	890,775.12	825.4	1,079	214,837.49	260	1,339	42%	8,702.60	11
DOWS	434,207.33	173.0	2,510	52,583.08	304	2,814	50%	0	0
DUBUQUE	11,441,347.54	9,696.7	1,180	8,493,911.59	876	2,056	50%	0	0
DUNKERTON	536,941.65	501.4	1,071	396,680.14	791	1,862	50%	396,680.14	791
DURANT	908,267.86	625.4	1,452	226,892.94	363	1,815	50%	133,980.16	214
EAGLE GROVE	1,174,092.41	974.7	1,205	307,325.99	315	1,520	48%	18,205.38	19
EARLHAM	576,344.63	527.4	1,093	177,275.26	336	1,429	45%	0	0
EAST BUCHANAN	769,950.00	628.8	1,224	182,210.82	290	1,514	48%	0	0
EAST CENTRAL	515,465.58	457.8	1,126	171,294.17	374	1,500	47%	51,803.64	113
EAST GREENE	635,329.02	478.6	1,327	150,955.30	315	1,643	50%	0	0
EAST MARSHALL	895,214.41	857.4	1,044	397,574.64	464	1,508	47%	0	0
EAST MONONA	311,641.15	178.7	1,744	67,324.22	377	2,121	50%	67,324.22	377
EAST UNION	583,773.16	580.3	1,006	314,915.12	543	1,549	49%	0	0
EASTERN ALLAMAKEE	913,674.38	515.0	1,774	193,598.96	376	2,150	50%	0	0
EDDYVILLE-BLAKESBURG	1,890,139.92	833.4	2,268	394,748.91	474	2,742	50%	0	0
EDGEWOOD-COLESBURG	617,070.80	588.0	1,049	201,095.82	342	1,391	44%	0	0
ELDORA-NEW PROVIDENCE	887,893.33	703.3	1,262	309,551.95	440	1,703	50%	0	0
ELK HORN-KIMBALLTON	357,258.36	345.0	1,036	95,707.97	277	1,313	41%	69,495.57	201
EMMETSBURG	1,186,123.69	798.8	1,485	250,842.99	314	1,799	50%	0	0
ENGLISH VALLEYS	611,575.42	486.2	1,258	201,751.24	415	1,673	50%	0	0
ESSEX	347,335.00	286.4	1,213	91,718.75	320	1,533	48%	91,718.75	320
ESTHERVILLE LINCOLN	1,408,519.47	1,573.8	895	585,634.21	372	1,267	40%	585,634.21	372
EXIRA	454,431.61	362.0	1,255	67,050.16	185	1,441	45%	0	0
FAIRFIELD	2,919,135.77	2,077.9	1,405	1,051,680.32	506	1,911	50%	0	0
FARRAGUT	517,451.68	350.7	1,475	109,801.06	313	1,789	50%	109,801.06	313
FOREST CITY	1,171,601.53	1,420.6	825	471,596.09	332	1,157	36%	0	0
FORT DODGE	4,688,469.71	4,286.3	1,094	3,121,348.78	728	1,822	50%	1,560,674.39	364
FORT MADISON	2,641,378.17	2,658.6	994	1,440,592.29	542	1,535	48%	1,440,592.29	542
FOX VALLEY	246,964.92	206.0	1,199	39,434.73	191	1,390	44%	0	0
FREDERICKSBURG	480,905.05	380.0	1,266	147,696.10	389	1,654	50%	0	0
FREMONT	297,086.81	195.4	1,520	84,220.08	431	1,951	50%	0	0
FREMONT-MILLS	597,078.91	460.6	1,296	133,968.37	291	1,587	50%	122,293.39	266
GALVA-HOLSTEIN	850,339.43	562.6	1,511	166,959.94	297	1,808	50%	0	0
GARNAVILLO	471,380.94	250.8	1,880	88,448.60	353	2,232	50%	0	0
GARNER-HAYFIELD	849,803.77	849.4	1,000	256,629.83	302	1,303	41%	0	0
GEORGE	569,620.91	335.4	1,698	107,958.13	322	2,020	50%	0	0
GILBERT	964,260.55	885.2	1,089	691,317.66	781	1,870	50%	0	0
GILMORE CITY-BRADGATE	434,695.11	226.4	1,920	75,927.71	335	2,255	50%	3,641.08	16
GLADBROOK-REINBECK	1,244,681.07	857.5	1,452	245,750.03	287	1,738	50%	32,436.95	38
GLENWOOD	1,874,738.60	2,065.7	908	344,528.72	167	1,074	34%	0	0
GLIDDEN-RALSTON	600,124.39	415.2	1,445	290,571.56	700	2,145	50%	0	0
GMG	580,002.70	388.3	1,494	145,182.58	374	1,868	50%	0	0
GRAETTINGER	421,323.54	298.2	1,413	95,597.59	321	1,733	50%	14,830.42	50
GRAND	358,928.95	187.7	1,912	66,678.19	355	2,267	50%	0	0
GREENE	571,278.38	389.1	1,468	101,109.13	260	1,728	50%	0	0
GRINNELL-NEWBURG	2,264,197.24	1,854.6	1,221	756,669.07	408	1,629	50%	0	0
GRISWOLD	959,692.45	715.4	1,341	312,408.10	437	1,778	50%	56,774.06	79
GRUNDY CENTER	843,733.73	663.6	1,271	174,877.67	264	1,535	48%	0	0
GUTHRIE CENTER	671,527.09	511.3	1,313	147,654.49	289	1,602	50%	0	0
GUTTENBERG	733,529.68	529.6	1,385	186,771.85	353	1,738	50%	0	0
HAMBURG	494,156.23	329.4	1,500	103,132.22	313	1,813	50%	103,132.22	313
HAMPTON-DUMONT	1,564,243.97	1,239.2	1,262	405,088.31	327	1,589	50%	0	0
HARLAN	1,933,903.10	1,684.3	1,148	578,968.88	344	1,492	47%	578,086.17	343
HARMONY	452,329.68	554.6	816	134,858.66	243	1,059	33%	28,053.98	51
HARRIS-LAKE PARK	632,309.35	339.0	1,865	220,294.90	650	2,515	50%	195,698.45	577
HARTLEY-MELVIN-SANBORN	1,208,570.07	885.1	1,365	367,590.61	415	1,781	50%	829.23	1
HIGHLAND	709,250.01	649.7	1,092	243,795.25	375	1,467	46%	0	0
HINTON	796,961.09	606.4	1,314	194,591.16	321	1,635	50%	0	0
H-L-V	715,311.96	445.5	1,606	252,599.94	567	2,173	50%	0	0
HOWARD-WINNESHIEK	1,931,921.59	1,568.4	1,232	631,072.15	402	1,634	50%	113,713.84	73
HUBBARD-RADCLIFFE	1,029,310.14	557.1	1,848	241,536.35	434	2,281	50%	0	0
HUDSON	740,460.09	767.1	965	606,887.38	791	1,756	50%	606,887.38	791
HUMBOLDT	1,824,688.66	1,401.1	1,302	533,550.59	381	1,683	50%	11,469.39	8
IKM	787,601.77	523.1	1,506	184,866.32	353	1,859	50%	82,465.78	158
INDEPENDENCE	1,599,114.17	1,615.7	990	468,190.23	290	1,280	40%	0	0
INDIANOLA	2,714,656.46	3,236.3	839	811,866.87	251	1,090	34%	0	0
INTERSTATE 35	727,206.82	756.6	961	233,904.31	309	1,270	40%	0	0
IOWA CITY	17,297,382.39	10,673.7